County Profile for Divide - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 2,182
Total Cost Reports Filed in 2021 1 Total Births 18
Total Cost Reports Submitted 0 Total Deaths 25
Total Cost Reports Settled 1 Net Population Natural Change -7
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -15
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -23

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,225,108 Total Charges 9,239,361
Fixed Assets 5,471,973 Contract Allowance 1,955,671
Other Assets 694,933 Operating Revenue 7,283,690
Total Assets 11,392,014 Operating Expenses 11,515,448
Current Liabilities 3,327,216 Operating Margin -4,231,758
Long Term Liabilities 5,082,398 Other Income 6,188,185
Total Equity 2,982,400 Other Expense 0
Total Liabilities and Equity 11,392,014 Net Profit or Loss 1,956,427

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $76,670 Revenue per Bed $455,231 Revenue per Person $3,337
Net Margin per Discharge ($44,545) Net Margin per Bed ($264,485) Net Margin per Person ($1,939)
Net Profit per Discharge $20,594 Net Profit per Bed $122,277 Net Profit per Person $896
Net Fixed Assets per Discharge $57,600 Net Fixed Assets per Bed $341,998 Net Fixed Assets per Bed $2,507
Long Term Debt per Discharge $53,499 Long Term Debt per Bed $317,650 Long Term Debt per Person $2,328
Persons per Discharge 0 Persons per Bed 136
Occupancy Rate 21.6 %
Length of Stay 12 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,402 Net Fixed Assets 2,060 Population Estimate 3,027
Total Revenue 2,382 Long Term Liabilities 1,528 Total Patient Discharges 2,332
Net Margin 2,454 Total Patient Beds 2,323
Net Profit or Loss 1,842

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,076,756 1,212,995 1.7121
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,199,884 2,512,737 1.6714
50 Operating Room 116,429 148,864 0.7821
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 672,648 13 Nursing Administration 93,742
02,03 Captial Related - Movable Equipment 450,855 14 Central Services and Supply 147,540
04 Employee Benefits 1,204,468 15 Pharmacy 0
05 Administrative and General 1,063,757 16 Medical Records and Medical Library 121,821
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 603,057 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 269,455 19 Non Physician Anesthetist 13,845
10,11 Dietary and Cafeteria 558,684 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,199,872

County Profile for Divide - 2021